






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,780/mo, and a $3,744/mo payment. Purchase price stands at $764,990, and rental yield measures 5.93% with $3,780/mo rent. Return on cash invested shows 16.16% in year one, and 5% annual appreciation builds toward $211,353 over five years. Five-year ROI reaches 82.46% and total cumulative return in cash records $207,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $3,744/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,201 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brad Martin • BMC Realty Advisors Inc
Mls Name: NWMLS
Mls ID: #2418984