2727 E University Dr #91, Tempe, AZ, 85288 | $318/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

11100 E Apache Trl LOT 8, Apache Junction, AZ, 85120

3 Bed
2 Bath
1344 sft

11100 E Apache Trl LOT 48, Apache Junction, AZ, 85120

1 Bed
2 Bath
790 sft

4700 E Main St #L22, Mesa, AZ, 85205

2 Bed
2 Bath
970 sft

2206 S Ellsworth Rd #83B, Mesa, AZ, 85209

Nearby investment properties with comparable prices

2 Bed
2 Bath
936 sft

3810 N Maryvale Pkwy APT 1093, Phoenix, AZ, 85031

2 Bed
2 Bath
1069 sft

103 S 75th Pl, Mesa, AZ, 85208

1 Bed
1 Bath
624 sft

4800 N 68th St UNIT 279, Scottsdale, AZ, 85251

2 Bed
2 Bath
1792 sft

215 N Power Rd UNIT 199, Mesa, AZ, 85205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tempe at 2727 E University Dr #91, Tempe, AZ, 85288 generates $1,440/mo in rent and, after a $929/mo payment, leaves $318/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $3,815/yr on $62,952 invested. Return on cash invested sits at 25.97% in year one, and rental yield is 9.1% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 134.97% and total cumulative return in cash sums $84,965. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA