2725 Gross Ave, Wake Forest, NC, 27587 | $2,077/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2891 sft

2211 Breeze Rd, Raleigh, NC, 27608

5 Bed
5 Bath
4877 sft

6633 Penfield St, Wake Forest, NC, 27587

5 Bed
5 Bath
3439 sft

308 Cypress Falls Dr, Cary, NC, 27513

4 Bed
4 Bath
3270 sft

1218 Rogers Farm Rd, Wake Forest, NC, 27587

Nearby investment properties with comparable prices

4 Bed
3 Bath
2285 sft

1916 Spanish Bay Ct, Raleigh, NC, 27604

3 Bed
2 Bath
1784 sft

5017 Casland Dr, Raleigh, NC, 27604

3 Bed
3 Bath
1862 sft

5054 Amber Clay Ln, Raleigh, NC, 27612

3 Bed
2 Bath
2713 sft

4000 Donna Rd, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wake Forest at 2725 Gross Ave, Wake Forest, NC, 27587 earns $2,077/mo cash flow from $5,173/mo rent with a $2,447/mo payment. Total monthly income totals $5,173/mo, and annual cash flow totals $24,920/yr on $165,750 capital. ROI tracks 34.94% on current figures, and rental yield reads 12.42% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 183.46% and total cumulative return in cash sums $304,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,173/mo property income instead of your personal income.

Single Family

Built in 2005

0.25 Acres lot

$N/A/sqft

$236 semi-annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,796 (100%)
Owner Occupied HU	26,327 (73.5%)
Renter Occupied HU	7,313 (20.4%)
Vacant Housing Units	2,156 ( 6.0%)
Median Home Value	$536,728
Average Home Value	$601,447