2724 Bluewater Cir, Naperville, IL, 60564 | $608/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2007 sft

312 W Harding Ave, La Grange Park, IL, 60526

3 Bed
3 Bath
1800 sft

68 Freesia Dr, Romeoville, IL, 60446

3 Bed
2 Bath
1071 sft

2092 Navarone Dr, Naperville, IL, 60565

4 Bed
2 Bath
1125 sft

810 N Cedar Rd, New Lenox, IL, 60451

Nearby investment properties with comparable prices

3 Bed
2 Bath
900 sft

3533 Prairie Ave, Brookfield, IL, 60513

3 Bed
3 Bath
1756 sft

1289 Foxglove Dr, Bartlett, IL, 60103

3 Bed
3 Bath
1756 sft

1291 Foxglove Dr, Bartlett, IL, 60103

3 Bed
3 Bath
1756 sft

1293 Foxglove Dr, Bartlett, IL, 60103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 2724 Bluewater Cir, Naperville, IL, 60564 with 5% annual appreciation on a $466,800 basis while $3,859/mo rent supports operations. Total monthly income totals $3,859/mo and a $2,285/mo payment preserves $608/mo for cash returns. Annual cash flow comes to $7,295/yr on $154,744 deployed, and return on cash invested reaches 24.62% in year one. Equity gained on principal adds $3,012/yr, and five-year appreciation sums $128,968 alongside rental yield of 9.92%. Five-year ROI measures 129.13% and total cumulative return in cash totals $199,824.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,859/mo property income versus a $2,285/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1996

N/A lot

$N/A/sqft

$13 monthly HOA