Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 2724 Austin Dr, Mesquite, TX, 75181 priced at $329,900 pairs $3,128/mo rent with $703/mo cash flow after a $1,615/mo payment. Total monthly income equals $3,128/mo, and annual cash flow comes to $8,440/yr on $109,362 invested. Return on cash invested is 27.63% in year one, and rental yield stands at 11.38% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 145.76% and total cumulative return in cash reaches $159,411. For financing, Ziffy Mortgage’s DSCR program evaluates $3,128/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $329,900 |
| 2018-05-02 | Listing removed | $1,690 |
| 2018-04-25 | Listed for rent | $1,690 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $6416.41 | 367.61% | $276,570 | 9.90% |
| 2023-04-24 | $1372.17 | -5.93% | $251,660 | N/A |
| 2022-04-24 | $1458.73 | 15.11% | $251,660 | 22.42% |
Listed by: Bridgette Murphey • Atlas Real Estate of TX, LLC
Mls Name: NTREIS
Mls ID: #20910853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
