2723 Randolph Rd, Silver Spring, MD, 20902 | $12/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
911 sft

10200 Rockville Pike APT 302, Rockville, MD, 20852

4 Bed
2 Bath
1775 sft

521 Foxhall Pl SE, Washington, DC, 20032

1 Bed
1 Bath
398 sft

1225 11th St NW #3, Washington, DC, 20001

2 Bed
2 Bath
1721 sft

6400 Saint Ignatius Dr #5103, Temple Hills, MD, 20744

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

1752 Lyman Pl NE, Washington, DC, 20002

1 Bed
1 Bath
735 sft

1601 Spring Gate Dr Unit 1411, Mc Lean, VA, 22102

4 Bed
2 Bath
1100 sft

4304 Lori St, Suitland, MD, 20746

2 Bed
2 Bath
1288 sft

4003 Seaside Alder Rd UNIT 305, Bowie, MD, 20720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 2723 Randolph Rd, Silver Spring, MD, 20902 earns $12/mo cash flow from $2,687/mo rent with a $2,105/mo payment. Total monthly income totals $2,687/mo, and annual cash flow totals $147/yr on $142,545 capital. ROI tracks 20.01% on current figures, and rental yield reads 7.5% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 103.45% and total cumulative return in cash sums $147,459. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,687/mo property income instead of your personal income.

Single Family

Built in 1950

7,652 sqft lot

$N/A/sqft

No HOA