Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 2722H Plan, Legacy at Lake Dunlap 50', New Braunfels, TX, 78130 uses $187,168 cash to close to unlock $3,059/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $4,300/mo, and a $2,784/mo payment keeps the spread at $255/mo. Purchase price stands at $568,900, and rental yield measures 9.07% with $4,300/mo rent. Return on cash invested shows 21.69% in year one, and 5% annual appreciation builds toward $157,177 over five years. Five-year ROI reaches 113.59% and total cumulative return in cash records $212,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,300/mo property income covering a $2,784/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-06-15 | Price change | $568,900 |
| 2024-04-18 | Price change | $565,900 |
| 2024-03-01 | Listed for sale | $554,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
