Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2722 Pinoak St, Granbury, TX, 76048 earns $339/mo cash flow from $2,092/mo rent with a $1,199/mo payment. Total monthly income totals $2,092/mo, and annual cash flow totals $4,072/yr on $81,184 capital. ROI tracks 24.92% on current figures, and rental yield reads 10.25% at a $244,900 purchase. Equity gained on principal adds $1,580/yr, and 5% annual appreciation supports $67,661 over five years. Five-year ROI reaches 131.04% and total cumulative return in cash sums $106,385. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,092/mo property income instead of your personal income.
Single Family
Built in 1975
0.34 Acres lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $244,900 |
| 2024-08-26 | Price change | $248,900 |
| 2024-08-07 | Price change | $249,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $10,000 | N/A |
| 2023-10-22 | $121.68 | -8.56% | $10,000 | N/A |
| 2022-10-22 | $133.07 | -86.25% | $10,000 | -84.40% |
Listed by: Susan Laux • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20675570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
