Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2720 Cypress St, Granbury, TX, 76048 offers $2,063/mo rent that, after a $783/mo payment, leaves $919/mo cash flow. Total monthly income is $2,063/mo, and annual cash flow is $11,029/yr on $53,007 cash. Return on cash invested measures 40.71% in year one, and rental yield stands at 15.48% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 215.76% and total cumulative return in cash reaches $114,366. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,063/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
5,009 sqft lot
$N/A/sqft
$78 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Price change | $159,900 |
| 2025-04-24 | Listed for sale | $164,900 |
| 2025-04-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $119.91 | -1.45% | $10,000 | N/A |
| 2023-07-01 | $121.68 | -8.56% | $10,000 | N/A |
| 2022-07-01 | $133.07 | 340.78% | $10,000 | 400.00% |
Listed by: Blair Carsey • AmbitionX Real Estate LLC
Mls Name: NTREIS
Mls ID: #20904075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
