272 Vaughn RdBeldenMS38863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belden at 272 Vaughn Rd, Belden, MS, 38863 priced at $129,900 pairs $938/mo rent with $143/mo cash flow after a $636/mo payment. Total monthly income equals $938/mo, and annual cash flow comes to $1,714/yr on $43,062 invested. Return on cash invested is 23.89% in year one, and rental yield stands at 8.67% on a $129,900 basis. Equity gained on principal adds $838/yr, and 5% annual appreciation accumulates to $35,889 by year five. Five-year ROI measures 124.11% and total cumulative return in cash reaches $53,443. For financing, Ziffy Mortgage’s DSCR program evaluates $938/mo property income against a $636/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38863, Pontotoc, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 6,242 (64.7%) |
| Renter Occupied HU | 2,126 (22.0%) |
| Vacant Housing Units | 1,287 (13.3%) |
| Median Home Value | $170,000 |
| Average Home Value | $209,586 |
Housing Distribution
Address Breakdown
Residential
9,055
Single Family
8,985
Multi-Family
70
Businesses
685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandie Brown Thomas • SOUTHERN HILLS REALTY&APPRAISAL, INC.
Mls Name: NMMLS
Mls Provider:
Mls ID: #25-2034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.