272 Pumpkin Harbor RoadCambridgeVT05444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 272 Pumpkin Harbor Road, Cambridge, VT, 05444 uses $216,811 cash to close to unlock $8,379/yr annual cash flow and $698/mo monthly cash flow. Total monthly income runs $5,082/mo, and a $3,225/mo payment keeps the spread at $698/mo. Purchase price stands at $659,000, and rental yield measures 9.25% with $5,082/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 124.97% and total cumulative return in cash records $270,955. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,082/mo property income covering a $3,225/mo payment rather than investor’s personal income.
Single Family
Built in 2005
12.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05444, Cambridge, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 881 (100%) |
| Owner Occupied HU | 610 (69.2%) |
| Renter Occupied HU | 191 (21.7%) |
| Vacant Housing Units | 80 ( 9.1%) |
| Median Home Value | $372,609 |
| Average Home Value | $431,299 |
Housing Distribution
Address Breakdown
Residential
749
Single Family
749
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices