288 Whitewater CircleWillistonVT05495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williston at 288 Whitewater Circle, Williston, VT, 05495 with 5% annual appreciation on a $564,900 basis while $3,936/mo rent supports operations. Total monthly income totals $3,936/mo and a $2,765/mo payment preserves $178/mo for cash returns. Annual cash flow comes to $2,133/yr on $185,852 deployed, and return on cash invested reaches 21.21% in year one. Equity gained on principal adds $3,645/yr, and five-year appreciation sums $156,071 alongside rental yield of 8.36%. Five-year ROI measures 110.39% and total cumulative return in cash totals $205,160.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,936/mo property income versus a $2,765/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05495, Williston, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,204 (100%) |
| Owner Occupied HU | 3,798 (73.0%) |
| Renter Occupied HU | 1,205 (23.2%) |
| Vacant Housing Units | 201 ( 3.9%) |
| Median Home Value | $555,293 |
| Average Home Value | $580,897 |
Housing Distribution
Address Breakdown
Residential
5,010
Single Family
4,353
Multi-Family
657
Businesses
882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices