272 Amapola Dr, Sutter Creek, CA, 95685 | $2,254/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
7 Bath
3664 sft

3921 Mariah Ln, Placerville, CA, 95667

3 Bed
3 Bath
3286 sft

6210 Puerto Dr, Rancho Murieta, CA, 95683

5 Bed
5 Bath
4348 sft

22050 E Buena Vista Rd, Clements, CA, 95227

3 Bed
4 Bath
2966 sft

664 Idlewood Pl, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

3 Bed
2 Bath
1998 sft

2069 Thomas Dr, Jackson, CA, 95642

3 Bed
3 Bath
2400 sft

201 Barney Way, West Point, CA, 95255

3 Bed
2 Bath
1858 sft

260 Saint Andrews Rd, Valley Springs, CA, 95252

3 Bed
2 Bath
1516 sft

4620 Live Oak Rd, Diamond Springs, CA, 95619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutter Creek at 272 Amapola Dr, Sutter Creek, CA, 95685 with 5% annual appreciation on a $679,000 basis while $6,454/mo rent supports operations. Total monthly income totals $6,454/mo and a $3,323/mo payment preserves $2,254/mo for cash returns. Annual cash flow comes to $27,047/yr on $223,391 deployed, and return on cash invested reaches 32.17% in year one. Equity gained on principal adds $4,381/yr, and five-year appreciation sums $187,595 alongside rental yield of 11.41%. Five-year ROI measures 168.54% and total cumulative return in cash totals $376,499.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,454/mo property income versus a $3,323/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1999

0.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95685, Sutter Creek, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,596 (100%)
Owner Occupied HU	1,507 (58.1%)
Renter Occupied HU	758 (29.2%)
Vacant Housing Units	331 (12.8%)
Median Home Value	$553,534
Average Home Value	$645,873