2718 Willowoak Trl #2603MurfreesboroTN37129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murfreesboro at 2718 Willowoak Trl #2603, Murfreesboro, TN, 37129 generates $1,680/mo in rent, after a $2,067/mo payment. Total monthly income is $1,680/mo. Return on cash invested sits at 12.64% in year one, and rental yield is 4.77% on a $422,340 entry. Equity gained on principal adds $2,725/yr, while 5% annual appreciation builds toward $116,685 over five years. Five-year ROI reaches 63.6% and total cumulative return in cash sums $89,038. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37129, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,102 (100%) |
| Owner Occupied HU | 17,334 (64.0%) |
| Renter Occupied HU | 8,377 (30.9%) |
| Vacant Housing Units | 1,391 ( 5.1%) |
| Median Home Value | $449,733 |
| Average Home Value | $502,044 |
Housing Distribution
Address Breakdown
Residential
25,778
Single Family
22,072
Multi-Family
3,706
Businesses
2,902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melba Mershon • Ashton Nashville Residential
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3069162