Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 2718 21st Ave, Phenix City, AL, 36867 listed at $135,000 pairs $1,069/mo rent with a $661/mo payment to leave $253/mo cash flow. Total monthly income runs $1,069/mo, and annual cash flow reaches $3,036/yr on $44,753 cash to close. Return on cash invested measures 26.69% in year one, and rental yield registers 9.5% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 139.01% and total cumulative return in cash totals $62,209. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,069/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Listed for sale | $135,000 |
| 2020-10-20 | Listing removed | $99,900 |
| 2020-10-04 | Price change | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $1184.72 | 21.99% | $20,080 | 21.99% |
| 2022-11-11 | $971.14 | 148.42% | $16,460 | 108.88% |
| 2021-11-11 | $390.92 | 13.34% | $7,880 | 10.99% |
Listed by: Megan Kennedy • eXp Realty LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #216615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
