Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 411 49th St, Columbus, GA, 31904 uses $51,383 cash to close to unlock $2,967/yr annual cash flow and $247/mo monthly cash flow. Total monthly income runs $1,191/mo, and a $759/mo payment keeps the spread at $247/mo. Purchase price stands at $155,000, and rental yield measures 9.22% with $1,191/mo rent. Return on cash invested shows 25.68% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 133.76% and total cumulative return in cash records $68,728. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,191/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1959
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jay Steward • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls ID: #222983
