2717 State Highway 59VanceburgKY41179
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2717 State Highway 59, Vanceburg, KY, 41179 in Vanceburg. Priced at $169,000, it generates $1,535/mo in gross rent and $506/mo in net monthly cash flow, a 10.9% yield that comfortably supports the 2.02 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,075. Five-year appreciation: $46,692. Equity from principal paydown: $1,557/yr. Total projected cumulative return: $96,607.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 8.0% |
| Monthly Cash Flow | $506 | $400 |
City averages based on Vanceburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,535 |
| Total Monthly Debt Service | $961 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41179, Vanceburg, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,574 (100%) |
| Owner Occupied HU | 2,308 (64.6%) |
| Renter Occupied HU | 740 (20.7%) |
| Vacant Housing Units | 526 (14.7%) |
| Median Home Value | $100,431 |
| Average Home Value | $146,464 |
Housing Distribution
Address Breakdown
Residential
3,182
Single Family
3,172
Multi-Family
10
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41179, Vanceburg, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,574 (100%) |
| Owner Occupied HU | 2,308 (64.6%) |
| Renter Occupied HU | 740 (20.7%) |
| Vacant Housing Units | 526 (14.7%) |
| Median Home Value | $100,431 |
| Average Home Value | $146,464 |
Housing Distribution
Address Breakdown
Residential
3,182
Single Family
3,172
Multi-Family
10
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices