Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2715 Columbus, Grand Prairie, TX, 75054 at $459,900 posts ROI 27.54% with $970/mo cash flow from $4,240/mo rent. Total monthly income equals $4,240/mo, and annual cash flow records $11,635/yr on $152,457 to close. Return on cash invested measures 27.54% and rental yield reads 11.06% at the current $459,900. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,062 by year five. Five-year ROI prints 144.97% and total cumulative return in cash totals $221,022.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,240/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sebastian Valiyaparampil • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #21074847
