Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 2714 Willard St, Corpus Christi, TX, 78404 priced at $145,500 pairs $1,459/mo rent with $424/mo cash flow after a $712/mo payment. Total monthly income equals $1,459/mo, and annual cash flow comes to $5,094/yr on $48,233 invested. Return on cash invested is 30.47% in year one, and rental yield stands at 12.03% on a $145,500 basis. Equity gained on principal adds $939/yr, and 5% annual appreciation accumulates to $40,199 by year five. Five-year ROI measures 160.74% and total cumulative return in cash reaches $77,529. For financing, Ziffy Mortgage’s DSCR program evaluates $1,459/mo property income against a $712/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
6,373 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78404, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,115 (100%) |
| Owner Occupied HU | 3,273 (46.0%) |
| Renter Occupied HU | 2,754 (38.7%) |
| Vacant Housing Units | 1,088 (15.3%) |
| Median Home Value | $192,468 |
| Average Home Value | $279,396 |
Residential
6,178
Single Family
5,361
Multi-Family
817
Businesses
504
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Price change | $145,500 |
| 2024-11-15 | Listed for sale | $146,500 |
| 2024-06-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $67,695 | 10.00% |
| 2023-12-27 | N/A | N/A | $61,541 | 10.00% |
| 2022-12-27 | N/A | N/A | $55,946 | 10.00% |
Listed by: Raul Valdez • ValTex Realty
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #450881
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
