Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eagle Pass at 2714 Natalia Dr, Eagle Pass, TX, 78852 priced at $359,000 converts $3,859/mo rent into $1,306/mo cash flow after a $1,757/mo obligation. Total monthly income equals $3,859/mo, and annual cash flow totals $15,675/yr on $119,009 invested. Return on cash invested prints 33.08% in year one, and rental yield reads 12.9% against a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation compiles into $99,185 by year five. Five-year ROI reaches 174.71% and total cumulative return in cash sums $207,919. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,859/mo property income covering a $1,757/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78852, Eagle Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,424 (100%) |
| Owner Occupied HU | 12,473 (61.1%) |
| Renter Occupied HU | 5,949 (29.1%) |
| Vacant Housing Units | 2,002 ( 9.8%) |
| Median Home Value | $165,179 |
| Average Home Value | $182,555 |
Residential
18,023
Single Family
16,662
Multi-Family
1,361
Businesses
1,356
Date | Event | Price |
|---|---|---|
| 2024-03-19 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ruth Barrera • Realty Executives of Eagle Pass
Mls Name: EPBOR
Mls ID: #78106
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
