2714 Leslie NicoleSan AntonioTX78237
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis San Antonio rental at 2714 Leslie Nicole, San Antonio, TX, 78237 sits in the solid-income band: 9.93% gross yield, $1,586/mo rent, $222/mo net after the $862/mo debt service, DSCR 1.84. Entry price of $191,800 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $52,991 and $1,766/yr in principal reduction bring total cumulative return to $87,822.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 5.8% |
| Monthly Cash Flow | $222 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,586 |
| Total Monthly Debt Service | $1,288 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78237, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 6,928 (56.3%) |
| Renter Occupied HU | 4,413 (35.9%) |
| Vacant Housing Units | 966 ( 7.8%) |
| Median Home Value | $107,732 |
| Average Home Value | $151,675 |
Housing Distribution
Address Breakdown
Residential
12,219
Single Family
10,952
Multi-Family
1,267
Businesses
811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78237, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 6,928 (56.3%) |
| Renter Occupied HU | 4,413 (35.9%) |
| Vacant Housing Units | 966 ( 7.8%) |
| Median Home Value | $107,732 |
| Average Home Value | $151,675 |
Housing Distribution
Address Breakdown
Residential
12,219
Single Family
10,952
Multi-Family
1,267
Businesses
811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A