Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 2712 Beutel Rd, Lorena, TX, 76655 earns $687/mo cash flow from $3,394/mo rent with a $1,835/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $8,249/yr on $124,313 capital. ROI tracks 26.54% on current figures, and rental yield reads 10.86% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 139.8% and total cumulative return in cash sums $173,787. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Single Family
Built in 2017
6,599 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $358,680 | -6.03% |
| 2024-10-23 | $6468.16 | 10.97% | $381,690 | 8.82% |
| 2023-10-23 | $5829.00 | -9.77% | $350,767 | 10.00% |
Listed by: Camie Cross • Logan Capital Real Estate, PLLC
Mls Name: NTREIS
Mls ID: #21092677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
