2710 S Cedar Crest Dr,Independence,MO,64057

Investment Highlights

Rental property for sale in Independence at 2710 S Cedar Crest Dr, Independence, MO, 64057 priced at $222,000 converts $2,191/mo rent into $808/mo cash flow after a $1,087/mo obligation. Total monthly income equals $2,191/mo, and annual cash flow totals $9,696/yr on $73,593 invested. Return on cash invested prints 33.08% in year one, and rental yield reads 11.84% against a $222,000 entry. Equity gained on principal adds $1,433/yr, while 5% annual appreciation compiles into $61,335 by year five. Five-year ROI reaches 173.53% and total cumulative return in cash sums $127,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,191/mo property income covering a $1,087/mo payment, not borrower’s personal income.