2710 12th St NEWashingtonDC20018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 2710 12th St NE, Washington, DC, 20018 offers a 7.04% rental yield on a $564,200 purchase with $3,308/mo rent. Total monthly income registers $3,308/mo, and a $2,761/mo payment leaves $6/mo available for distribution. Annual cash flow reaches $76/yr on $185,622 to close, and return on cash invested stands at 20.1% in year one. Equity gained on principal adds $3,641/yr while 5% annual appreciation supports $155,878 over five years. Portfolio math shows five-year ROI at 103.41% and total cumulative return in cash at $191,956. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,308/mo property income against a $2,761/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
2,475 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20018, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 4,900 (49.1%) |
| Renter Occupied HU | 4,359 (43.6%) |
| Vacant Housing Units | 729 ( 7.3%) |
| Median Home Value | $670,931 |
| Average Home Value | $755,268 |
Housing Distribution
Address Breakdown
Residential
9,809
Single Family
5,914
Multi-Family
3,895
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adrian Dungan • RLAH @properties
Mls Name: Bright MLS
Mls ID: #DCDC2147074