Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 2708 Weslayan Dr, Denton, TX, 76210 priced at $390,000 pairs $2,893/mo rent with $59/mo cash flow after a $1,909/mo payment. Total monthly income equals $2,893/mo, and annual cash flow comes to $706/yr on $129,285 invested. Return on cash invested is 20.45% in year one, and rental yield stands at 8.9% on a $390,000 basis. Equity gained on principal adds $2,517/yr, and 5% annual appreciation accumulates to $107,750 by year five. Five-year ROI measures 107.18% and total cumulative return in cash reaches $138,572. For financing, Ziffy Mortgage’s DSCR program evaluates $2,893/mo property income against a $1,909/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
7,013 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $390,000 |
| 2025-01-02 | Price change | $2,500 |
| 2024-11-21 | Listed for rent | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $6851.83 | 0.36% | $354,982 | -0.72% |
| 2023-04-01 | $6827.25 | 9.42% | $357,566 | 21.66% |
| 2022-04-01 | $6239.26 | 4.35% | $293,913 | 6.22% |
Listed by: Huan Lu • LPT Realty
Mls Name: NTREIS
Mls ID: #20888347
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
