2704 Duck View CirBrook ParkMN55007
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2704 Duck View Cir, Brook Park, MN, 55007 in Brook Park. Priced at $219,900, it generates $2,006/mo in gross rent and $633/mo in net monthly cash flow, a 10.95% yield that comfortably supports the 2.03 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,599. Five-year appreciation: $60,754. Equity from principal paydown: $2,025/yr. Total projected cumulative return: $124,193.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.5% |
| Monthly Cash Flow | $633 | $550 |
City averages based on Brook Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,006 |
| Total Monthly Debt Service | $1,286 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55007, Brook Park, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,146 (100%) |
| Owner Occupied HU | 856 (74.7%) |
| Renter Occupied HU | 102 ( 8.9%) |
| Vacant Housing Units | 188 (16.4%) |
| Median Home Value | $264,063 |
| Average Home Value | $280,041 |
Housing Distribution
Address Breakdown
Residential
1,061
Single Family
1,061
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55007, Brook Park, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,146 (100%) |
| Owner Occupied HU | 856 (74.7%) |
| Renter Occupied HU | 102 ( 8.9%) |
| Vacant Housing Units | 188 (16.4%) |
| Median Home Value | $264,063 |
| Average Home Value | $280,041 |
Housing Distribution
Address Breakdown
Residential
1,061
Single Family
1,061
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy K Caswell • Aurora Group LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7018833