Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2703 Shadow Dr W, Arlington, TX, 76006 listed at $539,000 pairs $3,667/mo rent with a $2,638/mo payment. Total monthly income runs $3,667/mo. Return on cash invested measures 18.94% in year one, and rental yield registers 8.16% at a $539,000 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,916 by year five. Five-year ROI tracks 98.84% and total cumulative return in cash totals $175,272. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,667/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $539,000 |
| 2024-09-30 | Listed for sale | $549,000 |
| 2014-05-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $7385.51 | -12.16% | $445,973 | 18.20% |
| 2022-10-15 | $8407.54 | 4.17% | $377,292 | 9.46% |
| 2021-10-15 | $8071.19 | N/A | $344,695 | -2.77% |
Listed by: Chris Hightower • Hightower REALTORS
Mls Name: NTREIS
Mls ID: #20685440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
