Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plano at 2701 Chamberlain Cir, Plano, TX, 75023 priced at $485,000 converts $7,577/mo rent into $4,128/mo cash flow after a $2,374/mo obligation. Total monthly income equals $7,577/mo, and annual cash flow totals $49,535/yr on $160,778 invested. Return on cash invested prints 50.72% in year one, and rental yield reads 18.75% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 269.26% and total cumulative return in cash sums $432,914. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,577/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1980
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75023, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,629 (100%) |
| Owner Occupied HU | 11,275 (60.5%) |
| Renter Occupied HU | 6,669 (35.8%) |
| Vacant Housing Units | 685 ( 3.7%) |
| Median Home Value | $435,719 |
| Average Home Value | $478,957 |
Residential
19,378
Single Family
13,876
Multi-Family
5,502
Businesses
942
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $485,000 |
| 2024-08-21 | Price change | $494,999 |
| 2024-08-17 | Price change | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5451.76 | -12.13% | $407,954 | 10.00% |
| 2022-08-30 | $6204.44 | 1.13% | $370,867 | 10.00% |
| 2021-08-30 | $6135.21 | 8.86% | $337,152 | 8.84% |
Listed by: Jane Taylor • DHS Realty
Mls Name: NTREIS
Mls ID: #20702449
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
