Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2700 Old Denton Rd UNIT 4423, Carrollton, TX, 75007 offers a 10.52% rental yield on a $265,000 purchase with $2,323/mo rent. Total monthly income registers $2,323/mo, and a $1,297/mo payment leaves $144/mo available for distribution. Annual cash flow reaches $1,723/yr on $87,848 to close, and return on cash invested stands at 21.87% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 116.05% and total cumulative return in cash at $101,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,323/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2020
6.59 Acres lot
$N/A/sqft
$295 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $27.25 | 28.24% | $2,480 | 33.33% |
| 2022-10-14 | $21.25 | N/A | $1,860 | N/A |
Listed by: Patrick Schwegmann • Monument Realty
Mls Name: NTREIS
Mls ID: #20747994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
