270 Sunderland Rd APT 73, Worcester, MA, 01604 | $676/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

270 Sunderland Rd APT 73, Worcester, MA, 01604 | $676/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
900 sft

270 Sunderland Rd APT 37, Worcester, MA, 01604

Rental Income+ 1 more

- Bed
- Bath
1400 sft

4 E Main St, West Brookfield, MA, 01585

3 Bed
1 Bath
1264 sft

4 Lakeridge Dr, Holland, MA, 01521

2 Bed
1 Bath
1051 sft

10 Briarcliff Ln, Spencer, MA, 01562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1365 sft

40 Dennison Ln, Southbridge, MA, 01550

3 Bed
2 Bath
1928 sft

45 Alpine Dr, Southbridge, MA, 01550

3 Bed
2 Bath
1680 sft

24 Windbrook Dr, Auburn, MA, 01501

3 Bed
1 Bath
1161 sft

338 Lebanon Hill Rd, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 270 Sunderland Rd APT 73, Worcester, MA, 01604 listed at $299,900 pairs $2,566/mo rent with a $1,468/mo payment to leave $676/mo cash flow. Total monthly income runs $2,566/mo, and annual cash flow reaches $8,108/yr on $99,417 cash to close. Return on cash invested measures 28.06% in year one, and rental yield registers 10.27% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 146.74% and total cumulative return in cash totals $145,888. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,566/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Perkins Farm. This is a must see updated 2 BR, 1.5 BA end unit. The condo offers updated flooring, fresh paint, stainless steel appliances and recent Air conditioning with new mini splits. Enjoy the finished basement as extra space as needed. One deeded parking space is located right out the front door. There is also guest parking available. This is a pet friendly community with a pool and tennis court. Great proximity to UMass University Hospital, highways, and many of Worcester's entertainment, dining and shopping area's.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459