Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Willimantic at 270 South Windham Road Apt 61, Willimantic, CT, 06226 earns $711/mo cash flow from $1,927/mo rent with a $548/mo payment. Total monthly income totals $1,927/mo, and annual cash flow totals $8,534/yr on $37,128 capital. ROI tracks 42.9% on current figures, and rental yield reads 20.65% at a $112,000 purchase. Equity gained on principal adds $723/yr, and 5% annual appreciation supports $30,944 over five years. Five-year ROI reaches 232.3% and total cumulative return in cash sums $86,247. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,927/mo property income instead of your personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$455 monthly HOA
Neighborhood data shown for ZIP Code: 06226, Willimantic, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,215 (100%) |
| Owner Occupied HU | 2,466 (34.2%) |
| Renter Occupied HU | 4,124 (57.2%) |
| Vacant Housing Units | 625 ( 8.7%) |
| Median Home Value | $218,103 |
| Average Home Value | $247,750 |
Residential
6,865
Single Family
6,126
Multi-Family
739
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $112,000 |
| 2025-07-14 | Pending sale | $112,000 |
| 2025-06-09 | Listed for sale | $112,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $1694.00 | 122.02% | $56,670 | 188.25% |
| 2023-10-13 | $763.00 | 2.69% | $19,660 | N/A |
| 2022-10-13 | $743.00 | -4.13% | $19,660 | N/A |
What's Special
None
Listed by: Jenny Dazy • KW Legacy Partners
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24101669
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
