27 Willow AveSlatingtonPA18080
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 27 Willow Ave, Slatington, PA, 18080 in Slatington. Priced at $189,900, it generates $3,347/mo in gross rent and $2,029/mo in net monthly cash flow, a 21.15% yield that comfortably supports the 3.92 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $24,350. Five-year appreciation: $52,466. Equity from principal paydown: $1,749/yr. Total projected cumulative return: $203,214.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 21.2% | 6.2% |
| Monthly Cash Flow | $2,029 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,347 |
| Total Monthly Debt Service | $1,242 |
| DSCR Ratio | 2.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18080, Slatington, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,035 (100%) |
| Owner Occupied HU | 3,699 (73.5%) |
| Renter Occupied HU | 1,060 (21.1%) |
| Vacant Housing Units | 276 ( 5.5%) |
| Median Home Value | $318,796 |
| Average Home Value | $377,616 |
Housing Distribution
Address Breakdown
Residential
4,915
Single Family
4,723
Multi-Family
192
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18080, Slatington, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,035 (100%) |
| Owner Occupied HU | 3,699 (73.5%) |
| Renter Occupied HU | 1,060 (21.1%) |
| Vacant Housing Units | 276 ( 5.5%) |
| Median Home Value | $318,796 |
| Average Home Value | $377,616 |
Housing Distribution
Address Breakdown
Residential
4,915
Single Family
4,723
Multi-Family
192
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices