27 Whitla DrWorcesterMA01604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 27 Whitla Dr, Worcester, MA, 01604 uses $149,142 cash to close to unlock $161/yr annual cash flow and $13/mo monthly cash flow. Total monthly income runs $2,849/mo, and a $2,202/mo payment keeps the spread at $13/mo. Purchase price stands at $449,900, and rental yield measures 7.6% with $2,849/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 103.58% and total cumulative return in cash records $154,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Single Family
Built in 1956
10,515 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,399 (100%) |
| Owner Occupied HU | 7,277 (39.6%) |
| Renter Occupied HU | 10,006 (54.4%) |
| Vacant Housing Units | 1,116 ( 6.1%) |
| Median Home Value | $391,828 |
| Average Home Value | $466,459 |
Housing Distribution
Address Breakdown
Residential
15,186
Single Family
11,687
Multi-Family
3,499
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Reed • RE/MAX Vision
Mls Name: MLS PIN
Mls ID: #73405996