27 Smith StLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 27 Smith St, Locust Grove, GA, 30248 listed at $176,600 pairs $1,969/mo rent with a $864/mo payment to leave $809/mo cash flow. Total monthly income runs $1,969/mo, and annual cash flow reaches $9,709/yr on $58,543 cash to close. Return on cash invested measures 36.49% in year one, and rental yield registers 13.38% at a $176,600 basis. Equity gained on principal adds $1,140/yr, and annual property appreciation at 5% supports $48,791 by year five. Five-year ROI tracks 192.34% and total cumulative return in cash totals $112,601. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,969/mo property income relative to a $864/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A