27 Rose Brooke CirWhiteGA30184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White at 27 Rose Brooke Cir, White, GA, 30184 generates $4,025/mo in rent and, after a $2,687/mo payment, leaves $684/mo in cash flow. Total monthly income is $4,025/mo, and annual cash flow is $8,205/yr on $180,621 invested. Return on cash invested sits at 24.6% in year one, and rental yield is 8.8% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 127.85% and total cumulative return in cash sums $230,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,025/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30184, White, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,081 (100%) |
| Owner Occupied HU | 2,393 (77.7%) |
| Renter Occupied HU | 440 (14.3%) |
| Vacant Housing Units | 248 ( 8.0%) |
| Median Home Value | $397,296 |
| Average Home Value | $434,294 |
Housing Distribution
Address Breakdown
Residential
2,776
Single Family
2,776
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices