27 Nelson AveWellsvilleNY14895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wellsville at 27 Nelson Ave, Wellsville, NY, 14895 priced at $239,000 pairs $3,152/mo rent with $1,556/mo cash flow after a $1,170/mo payment. Total monthly income equals $3,152/mo, and annual cash flow comes to $18,669/yr on $79,229 invested. Return on cash invested is 43.47% in year one, and rental yield stands at 15.83% on a $239,000 basis. Equity gained on principal adds $1,542/yr, and 5% annual appreciation accumulates to $66,031 by year five. Five-year ROI measures 229.86% and total cumulative return in cash reaches $182,112. For financing, Ziffy Mortgage’s DSCR program evaluates $3,152/mo property income against a $1,170/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14895, Wellsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,667 (100%) |
| Owner Occupied HU | 2,717 (58.2%) |
| Renter Occupied HU | 1,291 (27.7%) |
| Vacant Housing Units | 659 (14.1%) |
| Median Home Value | $105,381 |
| Average Home Value | $157,807 |
Housing Distribution
Address Breakdown
Residential
4,173
Single Family
3,966
Multi-Family
207
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria A Joyce-Middaugh • Middaugh Real Estate, Inc.
Mls Name: NYSAMLSs
Mls ID: #R1605251