27 N Wayne AvenueWest HaverstrawNY10993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Haverstraw at 27 N Wayne Avenue, West Haverstraw, NY, 10993 offers $3,055/mo rent that, after a $1,713/mo payment, leaves $718/mo cash flow. Total monthly income is $3,055/mo, and annual cash flow is $8,614/yr on $116,025 cash. Return on cash invested measures 27.33% in year one, and rental yield stands at 10.47% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 143.3% and total cumulative return in cash reaches $166,262. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,055/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10993, West Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,749 (100%) |
| Owner Occupied HU | 871 (49.8%) |
| Renter Occupied HU | 806 (46.1%) |
| Vacant Housing Units | 72 ( 4.1%) |
| Median Home Value | $388,492 |
| Average Home Value | $427,638 |
Housing Distribution
Address Breakdown
Residential
1,606
Single Family
1,606
Multi-Family
0
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi D. Levy • eXp Realty
Mls Name: OneKey MLS
Mls ID: #895059