








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Shirley at 27 Lancaster Rd, Shirley, MA, 01464 generates $4,124/mo in rent and, after a $2,447/mo payment, leaves $973/mo in cash flow. Total monthly income is $4,124/mo, and annual cash flow is $11,676/yr on $165,717 invested. Return on cash invested sits at 26.95% in year one, and rental yield is 9.9% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 140.76% and total cumulative return in cash sums $233,256. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,124/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,707 (100%) |
| Owner Occupied HU | 1,956 (72.3%) |
| Renter Occupied HU | 632 (23.3%) |
| Vacant Housing Units | 119 ( 4.4%) |
| Median Home Value | $533,333 |
| Average Home Value | $622,294 |
Residential
2,191
Single Family
2,143
Multi-Family
48
Businesses
221
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jackie Esielionis • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73459602