27 Lakeshore DrHudsonMA01749
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Hudson rental at 27 Lakeshore Dr, Hudson, MA, 01749 sits in the solid-income band: 8.39% gross yield, $4,190/mo rent, $415/mo net after the $2,693/mo debt service, DSCR 1.56. Entry price of $599,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $165,493 and $5,517/yr in principal reduction bring total cumulative return to $254,164.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.2% |
| Monthly Cash Flow | $415 | $350 |
City averages based on Hudson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,190 |
| Total Monthly Debt Service | $3,537 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
10,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,337 (100%) |
| Owner Occupied HU | 5,748 (68.9%) |
| Renter Occupied HU | 2,217 (26.6%) |
| Vacant Housing Units | 372 ( 4.5%) |
| Median Home Value | $595,322 |
| Average Home Value | $671,271 |
Housing Distribution
Address Breakdown
Residential
8,457
Single Family
7,203
Multi-Family
1,254
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
10,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,337 (100%) |
| Owner Occupied HU | 5,748 (68.9%) |
| Renter Occupied HU | 2,217 (26.6%) |
| Vacant Housing Units | 372 ( 4.5%) |
| Median Home Value | $595,322 |
| Average Home Value | $671,271 |
Housing Distribution
Address Breakdown
Residential
8,457
Single Family
7,203
Multi-Family
1,254
Businesses
779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices