Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gray at 27 Hunts Hill Rd, Gray, ME, 04039 priced at $215,800 pairs $4,120/mo rent with $2,719/mo cash flow after a $1,056/mo payment. Total monthly income equals $4,120/mo, and annual cash flow comes to $32,629/yr on $71,538 invested. Return on cash invested is 65.52% in year one, and rental yield stands at 22.91% on a $215,800 basis. Equity gained on principal adds $1,393/yr, and 5% annual appreciation accumulates to $59,622 by year five. Five-year ROI measures 347.88% and total cumulative return in cash reaches $248,868. For financing, Ziffy Mortgage’s DSCR program evaluates $4,120/mo property income against a $1,056/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1800
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 04039, Gray, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,133 (100%) |
| Owner Occupied HU | 2,977 (72.0%) |
| Renter Occupied HU | 636 (15.4%) |
| Vacant Housing Units | 520 (12.6%) |
| Median Home Value | $384,411 |
| Average Home Value | $424,645 |
Residential
3,394
Single Family
3,350
Multi-Family
44
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listing removed | $895,000 |
| 2025-03-26 | Price change | $895,000 |
| 2024-11-06 | Price change | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $3276.00 | N/A | $215,800 | N/A |
| 2023-10-31 | $3276.00 | 8.84% | $215,800 | N/A |
| 2022-10-31 | $3010.00 | 3.69% | $215,800 | 9.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
