Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond Hill at 27 Heron View Ct, Richmond Hill, GA, 31324 offers $2,522/mo rent that, after a $1,928/mo payment, leaves $124/mo cash flow. Total monthly income is $2,522/mo, and annual cash flow is $1,494/yr on $130,611 cash. Return on cash invested measures 21.05% in year one, and rental yield stands at 7.68% at a $394,000 entry. Equity gained on principal adds $2,542/yr while 5% annual appreciation compounds into $108,855 by year five. Five-year ROI records 108.85% and total cumulative return in cash reaches $142,168. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,522/mo property income versus a $1,928/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie A. Workman • Seaport Real Estate Group
Mls Name: Hive MLS
Mls ID: #SA333899
