27 Bootlegger LnSilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silverthorne at 27 Bootlegger Ln, Silverthorne, CO, 80498 offers $5,730/mo rent that, after a $2,450/mo payment, leaves $2,626/mo cash flow. Total monthly income is $5,730/mo, and annual cash flow is $31,508/yr on $164,701 cash. Return on cash invested measures 39.19% in year one, and rental yield stands at 13.74% at a $500,610 entry. Equity gained on principal adds $3,230/yr while 5% annual appreciation compounds into $138,309 by year five. Five-year ROI records 206.23% and total cumulative return in cash reaches $339,655. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,730/mo property income versus a $2,450/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 2022
3,127 sqft lot
$N/A/sqft
$2,245 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Krieger • RE/MAX Properties of the Summit
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1062094
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.