26Tides Plan 1X Plan, 26TidesOceansideCA92054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oceanside at 26Tides Plan 1X Plan, 26Tides, Oceanside, CA, 92054 with 5% annual appreciation on a $1,324,900 basis while $9,764/mo rent supports operations. Total monthly income totals $9,764/mo and a $6,485/mo payment preserves $1,390/mo for cash returns. Annual cash flow comes to $16,676/yr on $429,268 deployed, and return on cash invested reaches 24.25% in year one. Equity gained on principal adds $8,549/yr, and five-year appreciation sums $366,045 alongside rental yield of 8.84%. Five-year ROI measures 126.22% and total cumulative return in cash totals $541,833.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,764/mo property income versus a $6,485/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$178 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92054, Oceanside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,527 (100%) |
| Owner Occupied HU | 6,354 (34.3%) |
| Renter Occupied HU | 9,312 (50.3%) |
| Vacant Housing Units | 2,861 (15.4%) |
| Median Home Value | $945,467 |
| Average Home Value | $1,045,752 |
Housing Distribution
Address Breakdown
Residential
16,821
Single Family
11,982
Multi-Family
4,839
Businesses
1,482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CalWest
Mls Name: CalWest
Mls Provider:
Mls ID: #N/A