26A Westchase DrLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at 26A Westchase Dr, Lugoff, SC, 29078 priced at $210,990 pairs $2,123/mo rent with $771/mo cash flow after a $1,033/mo payment. Total monthly income equals $2,123/mo, and annual cash flow comes to $9,250/yr on $69,943 invested. Return on cash invested is 33.13% in year one, and rental yield stands at 12.07% on a $210,990 basis. Equity gained on principal adds $1,361/yr, and 5% annual appreciation accumulates to $58,293 by year five. Five-year ROI measures 174.04% and total cumulative return in cash reaches $121,730. For financing, Ziffy Mortgage’s DSCR program evaluates $2,123/mo property income against a $1,033/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
4,356 sqft lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mallory Warner • DR Horton Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #586516
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC