2695W Plan, Walsh Ranch 55', Aledo, TX, 76008 | $56/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2695W Plan, Walsh Ranch 55', Aledo, TX, 76008 | $56/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3050 sft

The Dallas Plan, Aledo Heights, Aledo, TX, 76008

5 Bed
5 Bath
5341 sft

416 Pedernales Dr, Aledo, TX, 76008

4 Bed
3 Bath
2800 sft

Houston Plan, Aledo Heights, Aledo, TX, 76008

4 Bed
3 Bath
2650 sft

The Arlington Plan, Aledo Heights, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
4 Bath
3070 sft

208 Johnson St, Granbury, TX, 76048

4 Bed
3 Bath
3251 sft

174 Sugartree Cir, Lipan, TX, 76462

3 Bed
2 Bath
1355 sft

5920 Walnut Creek Dr, Granbury, TX, 76049

4 Bed
3 Bath
2842 sft

118 Harvestwood Ln, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at 2695W Plan, Walsh Ranch 55', Aledo, TX, 76008 offers a 8.64% rental yield on a $624,900 purchase with $4,500/mo rent. Total monthly income registers $4,500/mo, and a $3,059/mo payment leaves $56/mo available for distribution. Annual cash flow reaches $670/yr on $205,592 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $4,032/yr while 5% annual appreciation supports $172,648 over five years. Portfolio math shows five-year ROI at 106.59% and total cumulative return in cash at $219,137. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,500/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Home office with French doors set at entry with 12-foot ceiling. Extended entry highlights coffered ceiling. Open kitchen features generous counter space, corner walk-in pantry and island with built-in seating space. Dining area flows into open family room with wall of windows. Primary suite includes bedroom with wall of windows. Dual vanities, garden tub, separate glass-enclosed shower and two large walk-in closets in primary bath. A guest suite with private bath adds to this four-bedroom home. Covered backyard patio. Mud room off three-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314