Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 2695W Plan, Vista Alta Del Veramendi 60', New Braunfels, TX, 78132 offers a 9.07% rental yield on a $710,900 purchase with $5,376/mo rent. Total monthly income registers $5,376/mo, and a $3,480/mo payment leaves $320/mo available for distribution. Annual cash flow reaches $3,842/yr on $233,886 to close, and return on cash invested stands at 21.7% in year one. Equity gained on principal adds $4,587/yr while 5% annual appreciation supports $196,409 over five years. Portfolio math shows five-year ROI at 113.66% and total cumulative return in cash at $265,830. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,376/mo property income against a $3,480/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-04-08 | Price change | $710,900 |
| 2024-03-11 | Listed for sale | $696,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
