Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 2695W Plan, The Ranches at Creekside 55', Boerne, TX, 78006 generates $5,306/mo in rent and, after a $3,235/mo payment, leaves $606/mo in cash flow. Total monthly income is $5,306/mo, and annual cash flow is $7,272/yr on $217,436 invested. Return on cash invested sits at 23.4% in year one, and rental yield is 9.63% on a $660,900 entry. Equity gained on principal adds $4,265/yr, while 5% annual appreciation builds toward $182,594 over five years. Five-year ROI reaches 122.77% and total cumulative return in cash sums $266,944. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,306/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2024-04-15 | Price change | $660,900 |
| 2024-03-01 | Listed for sale | $654,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
