2694W Plan, Mosaic 50'ProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at 2694W Plan, Mosaic 50', Prosper, TX, 75078 offers a 10.55% rental yield on a $722,900 purchase with $6,356/mo rent. Total monthly income registers $6,356/mo, and a $3,538/mo payment leaves $1,216/mo available for distribution. Annual cash flow reaches $14,587/yr on $237,834 to close, and return on cash invested stands at 26.19% in year one. Equity gained on principal adds $4,665/yr while 5% annual appreciation supports $199,724 over five years. Portfolio math shows five-year ROI at 137.73% and total cumulative return in cash at $327,569. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,356/mo property income against a $3,538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
