269 Western Shores RdWellsVT05774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wells at 269 Western Shores Rd, Wells, VT, 05774 priced at $271,600 converts $2,364/mo rent into $557/mo cash flow after a $1,329/mo obligation. Total monthly income equals $2,364/mo, and annual cash flow totals $6,689/yr on $90,035 invested. Return on cash invested prints 27.34% in year one, and rental yield reads 10.44% against a $271,600 entry. Equity gained on principal adds $1,753/yr, while 5% annual appreciation compiles into $75,038 by year five. Five-year ROI reaches 143.32% and total cumulative return in cash sums $129,035. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,364/mo property income covering a $1,329/mo payment, not borrower’s personal income.
Manufactured
Built in N/A
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05774, Wells, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,068 (100%) |
| Owner Occupied HU | 560 (52.4%) |
| Renter Occupied HU | 86 ( 8.1%) |
| Vacant Housing Units | 422 (39.5%) |
| Median Home Value | $328,431 |
| Average Home Value | $421,509 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices