








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rutland at 54 East Center Street, Rutland, VT, 05701 at $299,000 posts ROI 20.26% with $29/mo cash flow from $2,018/mo rent. Total monthly income equals $2,018/mo, and annual cash flow records $351/yr on $99,119 to close. Return on cash invested measures 20.26% and rental yield reads 8.1% at the current $299,000. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 by year five. Five-year ROI prints 105.39% and total cumulative return in cash totals $104,458.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,018/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1910
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05701, Rutland, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,558 (100%) |
| Owner Occupied HU | 5,532 (52.4%) |
| Renter Occupied HU | 3,784 (35.8%) |
| Vacant Housing Units | 1,242 (11.8%) |
| Median Home Value | $247,267 |
| Average Home Value | $292,444 |
Residential
9,417
Single Family
9,113
Multi-Family
304
Businesses
1,136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rhonda Nash • Welcome Home Real Estate
Mls Name: PrimeMLS
Mls ID: #5058598